Manor Money Version:2a
Will my money make it 20 years??

The screen underneath is a working sample profile to show what living thru the House/Apt/Manor phases of your life does to your finances.

The idea is to change any of the values to match your situation. Every change you make (ie: Rent, Pension, Years in an Apartment, Equity from selling the House, Interest Rate, etc) gets reflected through the level you make the change, and the levels below.

Give it a try. Change the Interest Rate, House $$ in the first level, change your Pension $$, change the Years in the House or Apartment or Manor.

You can over-ride the Pension $$ at Apartment level. If you sell a House to move into an Apartment, you can manually add that value to your existing Equity.

If you over-ride Pension/Equity at the Apartment level... leave the House level alone, or your over-rides must be re-entered.

Applied to Expenses/Pension/CPP/OAS
Applied to Equity (Try using 5%)
HOUSE Monthly Expenses YEAR HOUSE Monthly Income
HOUSEFOODCAR/BUSMISCEXPENSESYEARPENSIONCPP/OASMISCINCOMEPLUS/MINUSKITTY
15007005003003000117001500100330030054,672
15307145103063060217341530102336630659,511
15617285203123121317691561104343431364,532


APARTMENT Monthly Expenses YEAR APARTMENT Monthly Income
  Pension Over-ride
  CPP/OAS Over-ride
    Equity Over-ride
APTFOODCAR/BUSMISCEXPENSESYEARPENSIONCPP/OASMISCINCOMEPLUS/MINUSKITTY
2500700500200390041769156103330-57058,846
2550714510204397851804159203396-58252,899
2601728520208405761840162403464-59346,699
2653743530212413871877165603533-60540,228
2706758541216422181915168903604-61733,480
2760773552220430591953172303676-62926,451
28157885632244390101992175703749-64119,134
28718045742284477112032179203824-65311,524
29288205852334566122073182803901-6653,615
29878365972384658132114186503979-679-4,624


MANOR Monthly Expenses YEAR MANOR Monthly Income
   
MANORFOODCAR/BUSMISCEXPENSESYEARPENSIONCPP/OASMISCINCOMEPLUS/MINUSKITTY
3500100100200390014211418650397979-3,750
3570102102204397815215619020405880-2,846