Inflation (2%) 0% 1% 2% 3% 4% 5% 6% 7% 8% 9% 10% 12% Applied to Expenses/Pension/CPP/OAS					Interest (2%) 0% 1% 2% 3% 4% 5% 6% 7% 8% 9% 10% 12% Applied to Equity (Try using 5%)
HOUSE Monthly Expenses				YEAR	HOUSE Monthly Income
House 500 1000 1500 2000 2500 3000 3500 4000 4500 5000	Food 500 600 700 800 900 1000 1100 1200 1300 1400 2000 5000	Car/Bus 200 300 400 500 600 700 800 900 1000 2000 5000	Misc 200 300 400 500 600 700 800 900 1000 2000 5000	Years 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20	Pension 500 1000 1500 1700 2000 2500 3000 4000 5000 7500 10000	CPP/OAS 500 1000 1500 2000 2500 3000 4000 5000	MISC 0 100 200 500 1000 2000 3000 4000 5000	Equity 0k 25k 50k 100k 150k 200k 250k 300k 400k 500k 750k 1,000k

APARTMENT Monthly Expenses				YEAR	APARTMENT Monthly Income
Apt 500 1000 1500 2000 2500 3000 3500 4000 4500 5000	Food 500 600 700 800 900 1000 1100 1200 1300 1400 2000 5000	Car/Bus 200 300 400 500 600 700 800 900 1000 2000 5000	Misc 200 300 400 500 600 700 800 900 1000 2000 5000	Years 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20	Pension Over-ride	CPP/OAS Over-ride	MISC 0 100 200 500 1000 2000 3000 4000 5000	Equity Over-ride

MANOR Monthly Expenses				YEAR	MANOR Monthly Income
Manor 500 1000 1500 2000 2500 3000 3500 4000 4500 5000	Food 100 200 300 400 500 600 700 800 900 1000	Car/Bus 100 200 300 400 500 600 700 800 900 1000	Misc 100 200 300 400 500 600 700 800 900 1000	Years 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20			MISC 0 100 200 500 1000 2000 3000 4000 5000